| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 467 € | - | - | - | - | - | - | 68 473 € | 17 994 € | 12 562 € | 2463 € | 0 € | 247 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2722 € | 0 € | 2722 € | - | 0 € | 2722 € |
| 2023 | 112 665 € | - | - | - | - | - | - | 95 494 € | 17 171 € | 15 087 € | 3742 € | 6098 € | 197 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4243 € | 0 € | 4243 € | - | 0 € | 4243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2430 € | 0 € | 15 129 € | 27 448 € | 45 007 € | 0 € | 0 € | 112 548 € | 112 548 € | 157 555 € | - | 212 181 € | 0 € | 0 € | -54 626 € | 157 555 € | 157 555 € |
| 2023 | 911 € | 0 € | 10 008 € | 10 560 € | 21 479 € | 0 € | 0 € | 113 570 € | 113 570 € | 135 049 € | - | 192 397 € | 0 € | 0 € | -57 348 € | 135 049 € | 135 049 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 490 € | 29.9% | 13 100 € | 24 630 € | 7+40% |
| 2023 | 45 040 € | 4.0% | 10 550 € | 19 220 € | 50% |
| 2022 | 46 910 € | - | 10 620 € | 21 010 € | 5 |