| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 250 634 € | - | - | - | - | - | - | 132 289 € | 118 345 € | 3442 € | 24 338 € | 0 € | 43 567 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 998 € | 0 € | 46 998 € | - | 0 € | 46 998 € |
| 2020 | 21 044 € | - | - | - | - | - | - | 14 790 € | 6254 € | 0 € | 1988 € | 28 € | 5667 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1373 € | 50 € | -1423 € | - | 0 € | -1423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 12 439 € | 0 € | 3867 € | 62 € | 16 368 € | 0 € | 0 € | 20 123 € | 20 123 € | 36 491 € | - | 37 936 € | 33 949 € | 0 € | -35 394 € | 36 491 € | 36 491 € |
| 2020 | 1538 € | 0 € | 7473 € | 9 € | 9020 € | 0 € | 0 € | 1287 € | 1287 € | 10 307 € | - | 11 751 € | 80 947 € | 0 € | -82 391 € | 10 307 € | 10 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 30 € | 99.3% | 0 € | 670 € | - |
| 2022 | 4250 € | - | 0 € | 930 € | 2 |