| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 55 200 € | - | - | - | - | - | - | 36 666 € | 18 534 € | 0 € | 11 704 € | 19 € | 281 € | 0 € | 0 € | 0 € | - | 6011 € | - | - | 557 € | 649 € | -92 € | - | 0 € | -92 € |
| 2024 | 72 470 € | - | - | - | - | - | - | 55 000 € | 17 470 € | 0 € | 10 838 € | 0 € | 255 € | 0 € | 0 € | 0 € | - | 6028 € | - | - | 349 € | 648 € | -299 € | - | 0 € | -299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 58 € | 0 € | 791 179 € | 0 € | 791 237 € | 0 € | 0 € | 0 € | 0 € | 791 237 € | - | 28 564 € | 667 900 € | 0 € | 94 773 € | 791 237 € | 791 237 € |
| 2024 | 285 € | 0 € | 749 922 € | 0 € | 750 207 € | 0 € | 0 € | 36 666 € | 36 666 € | 786 873 € | - | 24 108 € | 667 900 € | 0 € | 94 865 € | 786 873 € | 786 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 630 € | 15.1% | 1830 € | 2620 € | 20% |
| 2023 | 23 110 € | 4.4% | 1640 € | 2340 € | 20% |
| 2022 | 22 140 € | - | 1240 € | 1770 € | 2 |