| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 72 247 € | - | - | - | - | - | - | 0 € | 72 247 € | 84 248 € | 160 € | 0 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 198 € | 0 € | -12 198 € | - | 0 € | -12 198 € |
| 2024 | 70 317 € | - | - | - | - | - | - | 772 € | 69 545 € | 75 509 € | 163 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6227 € | 0 € | -6227 € | - | 0 € | -6227 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3078 € | 0 € | 1209 € | 0 € | 4287 € | 0 € | 0 € | 1300 € | 1300 € | 5587 € | - | 7722 € | 0 € | 0 € | -2135 € | 5587 € | 5587 € |
| 2024 | 1485 € | 0 € | 14 874 € | 0 € | 16 359 € | 0 € | 0 € | 8100 € | 8100 € | 24 459 € | - | 14 396 € | 0 € | 0 € | 10 063 € | 24 459 € | 24 459 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 670 € | 41.7% | 12 720 € | 20 280 € | 6+20% |
| 2023 | 33 630 € | 17.7% | 8520 € | 14 350 € | 50% |
| 2022 | 28 580 € | - | 7730 € | 12 610 € | 5 |