| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 20 124 € | 0 € | 0 € | 0 € | 1072 € | 779 € | 3786 € | - | - | - | - | - | 28 594 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 107 € | 0 € | -14 107 € | - | 0 € | -14 107 € |
| 2018 | 8493 € | 0 € | 0 € | 0 € | 8008 € | 5415 € | 7294 € | - | - | - | - | - | 12 552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 776 € | 0 € | -24 776 € | - | 0 € | -24 776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 567 € | 0 € | 102 660 € | 10 € | 103 237 € | 45 000 € | 0 € | 6047 € | 51 047 € | 154 284 € | - | 429 € | 0 € | 0 € | 153 855 € | 154 284 € | 154 284 € |
| 2018 | 119 € | 0 € | 104 261 € | 220 € | 104 600 € | 45 000 € | 0 € | 34 991 € | 79 991 € | 184 591 € | - | 16 629 € | 0 € | 0 € | 167 962 € | 184 591 € | 184 591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |