| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 517 € | - | - | - | - | - | - | 27 352 € | 12 165 € | 0 € | 326 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 839 € | 1700 € | 10 139 € | - | 4000 € | 6139 € |
| 2024 | 19 220 € | - | - | - | - | - | - | 14 857 € | 4363 € | 0 € | 2000 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2363 € | 0 € | 2363 € | - | 0 € | 2363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4014 € | 0 € | 7076 € | 0 € | 11 090 € | 0 € | 0 € | 0 € | 0 € | 11 090 € | - | 2107 € | 0 € | 0 € | 8983 € | 11 090 € | 11 090 € |
| 2024 | 4853 € | 0 € | 2076 € | 0 € | 6929 € | 0 € | 0 € | 0 € | 0 € | 6929 € | - | 1285 € | 0 € | 0 € | 5644 € | 6929 € | 6929 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7350 € | 5.8% | 2030 € | 3310 € | 30% |
| 2023 | 7800 € | 33.6% | 2390 € | 3900 € | 30% |
| 2022 | 11 740 € | - | 4420 € | 7310 € | 3 |