| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 837 € | - | - | - | - | - | - | 5714 € | 22 123 € | 21 655 € | 357 € | 401 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 512 € | 0 € | 512 € | - | 0 € | 512 € |
| 2024 | 30 157 € | - | - | - | - | - | - | 6253 € | 23 904 € | 20 530 € | 228 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3132 € | 0 € | 3132 € | - | 0 € | 3132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 401 € | 0 € | 0 € | 2365 € | 2766 € | 0 € | 0 € | 0 € | 0 € | 2766 € | - | 2169 € | 12 612 € | 0 € | -12 015 € | 2766 € | 2766 € |
| 2024 | 538 € | 0 € | 23 € | 2544 € | 3105 € | 0 € | 0 € | 0 € | 0 € | 3105 € | - | 2919 € | 12 713 € | 0 € | -12 527 € | 3105 € | 3105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5930 € | 8.0% | 720 € | 5200 € | 20% |
| 2023 | 5490 € | 48.0% | 490 € | 4990 € | 20% |
| 2022 | 3710 € | - | 190 € | 3110 € | 2 |