| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 451 358 € | - | - | - | - | - | - | 692 924 € | -241 566 € | 163 € | 43 946 € | 23 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -285 652 € | 137 € | -285 789 € | - | 0 € | -285 789 € |
| 2019 | 1 974 942 € | - | - | - | - | - | - | 1 997 166 € | -22 224 € | 128 659 € | 41 657 € | 5562 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -186 986 € | 0 € | -186 986 € | - | 0 € | -186 986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 13 782 € | 0 € | 6233 € | 5455 € | 25 470 € | 0 € | 0 € | 97 003 € | 97 003 € | 122 473 € | - | 1 057 286 € | 1 102 655 € | 0 € | -2 037 468 € | 122 473 € | 122 473 € |
| 2019 | 68 528 € | 0 € | 14 887 € | 24 140 € | 107 555 € | 0 € | 0 € | 268 165 € | 268 165 € | 375 720 € | - | 1 024 744 € | 1 102 655 € | 0 € | -1 751 679 € | 375 720 € | 375 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||