| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 069 423 € | - | - | - | - | - | - | 0 € | 1 069 423 € | 0 € | 4315 € | 0 € | 0 € | 0 € | 0 € | 25 901 € | - | 0 € | - | - | 1 091 009 € | 0 € | 1 091 009 € | - | 0 € | 1 091 009 € |
| 2023 | 699 724 € | - | - | - | - | - | - | 0 € | 699 724 € | 0 € | 21 060 € | 0 € | 0 € | 0 € | 0 € | 11 053 € | - | 0 € | - | - | 689 717 € | 0 € | 689 717 € | - | 0 € | 689 717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 240 630 € | 0 € | 36 670 € | 0 € | 277 300 € | 4 277 729 € | 0 € | 0 € | 4 277 729 € | 4 555 029 € | - | 60 € | 2 460 830 € | 0 € | 2 094 139 € | 4 555 029 € | 4 555 029 € |
| 2023 | 171 877 € | 0 € | 17 276 € | 0 € | 189 153 € | 4 374 976 € | 0 € | 0 € | 4 374 976 € | 4 564 129 € | - | 169 € | 0 € | 0 € | 4 563 960 € | 4 564 129 € | 4 564 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1160 € | 3.6% | 440 € | 720 € | 10% |
| 2023 | 1120 € | 45.6% | 420 € | 690 € | 10% |
| 2022 | 2060 € | - | 780 € | 1270 € | 1 |