| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 224 100 € | - | - | - | - | - | - | 956 244 € | 267 856 € | 161 301 € | 51 573 € | 0 € | 456 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 526 € | 5000 € | 49 526 € | - | 0 € | 49 526 € |
| 2024 | 1 341 629 € | - | - | - | - | - | - | 1 175 743 € | 165 886 € | 198 701 € | 69 265 € | 0 € | 1651 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -103 731 € | 19 340 € | -123 071 € | - | 0 € | -123 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 253 265 € | 0 € | 11 299 € | 106 946 € | 371 510 € | 0 € | 0 € | 27 208 € | 27 208 € | 398 718 € | - | 42 983 € | 0 € | 0 € | 355 735 € | 398 718 € | 398 718 € |
| 2024 | 191 480 € | 0 € | 40 104 € | 124 239 € | 355 823 € | 0 € | 0 € | 42 429 € | 42 429 € | 398 252 € | - | 72 043 € | 0 € | 0 € | 326 209 € | 398 252 € | 398 252 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 329 490 € | 18.7% | 14 200 € | 27 320 € | 9+13% |
| 2023 | 277 630 € | 70.3% | 10 120 € | 20 400 € | 8+60% |
| 2022 | 163 000 € | - | 3650 € | 9810 € | 5 |