| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9800 € | - | - | - | - | - | - | 21 488 € | -11 688 € | 0 € | 12 140 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 868 € | 0 € | -23 868 € | - | 0 € | -23 868 € |
| 2023 | 55 880 € | - | - | - | - | - | - | 32 712 € | 23 168 € | 0 € | 14 888 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8277 € | 0 € | 8277 € | - | 0 € | 8277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 € | 0 € | 906 € | 0 € | 942 € | 0 € | 60 € | 4587 € | 4647 € | 5589 € | - | 34 248 € | 0 € | 0 € | -28 659 € | 5589 € | 5589 € |
| 2023 | 27 685 € | 0 € | 761 € | 103 € | 28 549 € | 0 € | 133 € | 6811 € | 6944 € | 35 493 € | - | 40 284 € | 0 € | 0 € | -4791 € | 35 493 € | 35 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 730 € | 12.5% | 4670 € | 7460 € | 4-20% |
| 2023 | 17 530 € | 405.2% | 4470 € | 7280 € | 5+25% |
| 2022 | 3470 € | - | 1020 € | 1660 € | 4 |