| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 523 € | - | - | - | - | - | - | 109 557 € | -57 034 € | 199 € | 892 € | 45 000 € | 717 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 842 € | 0 € | -13 842 € | - | 0 € | -13 842 € |
| 2023 | 115 248 € | - | - | - | - | - | - | 146 753 € | -31 505 € | 211 € | 1569 € | 25 000 € | 402 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8687 € | 0 € | -8687 € | - | 0 € | -8687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1330 € | 0 € | 8062 € | 12 168 € | 21 560 € | 0 € | 0 € | 16 955 € | 16 955 € | 38 515 € | - | 64 594 € | 18 899 € | 0 € | -44 978 € | 38 515 € | 38 515 € |
| 2023 | 250 € | 0 € | 5492 € | 12 838 € | 18 580 € | 0 € | 0 € | 29 065 € | 29 065 € | 47 645 € | - | 59 882 € | 18 899 € | 0 € | -31 136 € | 47 645 € | 47 645 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 950 € | 74.3% | 700 € | 4400 € | 30% |
| 2023 | 3700 € | 1.6% | 1100 € | 4910 € | 30% |
| 2022 | 3640 € | - | 1080 € | 4900 € | 3 |