| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 110 182 € | - | - | - | - | - | - | 2 101 326 € | 1 008 856 € | 0 € | 86 985 € | 428 € | 362 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 921 937 € | 137 500 € | 784 437 € | - | 482 357 € | 302 080 € |
| 2023 | 2 608 071 € | - | - | - | - | - | - | 1 957 767 € | 650 304 € | 0 € | 47 334 € | 550 € | 4054 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 599 466 € | 120 000 € | 479 466 € | - | 411 822 € | 67 644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 288 923 € | 0 € | 262 334 € | 0 € | 551 257 € | 0 € | 0 € | 5659 € | 5659 € | 556 916 € | - | 251 991 € | 0 € | 0 € | 304 925 € | 556 916 € | 556 916 € |
| 2023 | 112 938 € | 0 € | 144 171 € | 0 € | 257 109 € | 0 € | 0 € | 6187 € | 6187 € | 263 296 € | - | 192 807 € | 0 € | 0 € | 70 489 € | 263 296 € | 263 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 061 430 € | 14.3% | 189 070 € | 159 600 € | 29+26% |
| 2023 | 928 770 € | 14.8% | 153 010 € | 126 370 € | 23+5% |
| 2022 | 808 720 € | - | 132 090 € | 114 810 € | 22 |