| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 647 € | - | - | - | - | - | - | 14 861 € | 10 786 € | 212 € | 7001 € | 439 € | 10 810 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6798 € | 0 € | -6798 € | - | 0 € | -6798 € |
| 2023 | 56 005 € | - | - | - | - | - | - | 46 691 € | 9314 € | 1107 € | 7334 € | 409 € | 8712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7430 € | 0 € | -7430 € | - | 0 € | -7430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 829 € | 0 € | 5435 € | 0 € | 6264 € | 0 € | 0 € | 98 055 € | 98 055 € | 104 319 € | - | 4327 € | 92 081 € | 0 € | 7911 € | 104 319 € | 104 319 € |
| 2023 | 232 € | 0 € | 10 248 € | 518 € | 10 998 € | 0 € | 0 € | 104 976 € | 104 976 € | 115 974 € | - | 6016 € | 95 249 € | 0 € | 14 709 € | 115 974 € | 115 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 780 € | 128.6% | 280 € | 750 € | 10% |
| 2023 | -2730 € | 154.0% | 150 € | 2770 € | 1-50% |
| 2022 | 5060 € | - | 560 € | 2740 € | 2 |