| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 680 € | - | - | - | - | - | - | 15 206 € | 18 474 € | 0 € | 9167 € | 0 € | 1532 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7775 € | 0 € | 7775 € | - | 0 € | 7775 € |
| 2023 | 26 188 € | - | - | - | - | - | - | 13 961 € | 12 227 € | 0 € | 9246 € | 0 € | 750 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2231 € | 0 € | 2231 € | - | 0 € | 2231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 161 € | 0 € | 2396 € | 0 € | 12 557 € | 0 € | 0 € | 0 € | 0 € | 12 557 € | - | 3226 € | 0 € | 0 € | 9331 € | 12 557 € | 12 557 € |
| 2023 | 6134 € | 0 € | 3125 € | 0 € | 9259 € | 0 € | 0 € | 0 € | 0 € | 9259 € | - | 1704 € | 0 € | 0 € | 7555 € | 9259 € | 9259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4950 € | 14.6% | 1910 € | 2050 € | 10% |
| 2023 | 4320 € | 8.1% | 1520 € | 2050 € | 10% |
| 2022 | 4700 € | - | 2280 € | 2050 € | 1 |