| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 295 277 € | - | - | - | - | - | - | 53 822 € | 241 455 € | 32 142 € | 49 876 € | 45 293 € | 172 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 563 € | 72 € | 32 491 € | - | 0 € | 32 491 € |
| 2023 | 160 615 € | - | - | - | - | - | - | 58 302 € | 102 313 € | 32 511 € | 70 519 € | 63 009 € | 51 809 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 483 € | 38 € | 10 445 € | - | 0 € | 10 445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 198 262 € | 0 € | 2 584 837 € | 475 € | 2 783 574 € | 146 150 € | 0 € | 336 € | 146 486 € | 2 930 060 € | - | 596 647 € | 1 739 353 € | 0 € | 594 060 € | 2 930 060 € | 2 930 060 € |
| 2023 | 575 108 € | 0 € | 2 642 452 € | 475 € | 3 218 035 € | 164 257 € | 0 € | 916 € | 165 173 € | 3 383 208 € | - | 1 014 524 € | 1 807 115 € | 0 € | 561 569 € | 3 383 208 € | 3 383 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 060 € | 29.3% | 9720 € | 18 290 € | 30% |
| 2023 | 39 670 € | 24.7% | 14 050 € | 25 350 € | 3-25% |
| 2022 | 52 710 € | - | 19 170 € | 33 500 € | 4 |