| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 56 398 € | - | - | - | - | - | - | 7550 € | 48 848 € | 1526 € | 28 577 € | 12 167 € | 60 802 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 890 € | 0 € | -29 890 € | - | 0 € | -29 890 € |
| 2022 | 23 795 € | - | - | - | - | - | - | 7268 € | 16 527 € | 3198 € | 3793 € | 241 € | 37 585 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 808 € | 0 € | -27 808 € | - | 0 € | -27 808 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3288 € | 0 € | 7884 € | 15 112 € | 26 284 € | 0 € | 0 € | 2445 € | 2445 € | 28 729 € | - | 100 413 € | 0 € | 0 € | -71 684 € | 28 729 € | 28 729 € |
| 2022 | 6665 € | 0 € | 8085 € | 13 653 € | 28 403 € | 0 € | 0 € | 2009 € | 2009 € | 30 412 € | - | 72 206 € | 0 € | 0 € | -41 794 € | 30 412 € | 30 412 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 870 € | 87.9% | 160 € | 970 € | 3+50% |
| 2023 | 7210 € | 385.0% | 1690 € | 3500 € | 2 |
| 2022 | -2530 € | - | 270 € | 440 € | - |