| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 13 831 € | -13 831 € | 359 € | 2824 € | 0 € | 1474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 488 € | 0 € | -18 488 € | - | 0 € | -18 488 € |
| 2021 | 0 € | - | - | - | - | - | - | 5858 € | -5858 € | 0 € | 3004 € | 0 € | 69 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8931 € | 0 € | -8931 € | - | 0 € | -8931 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1874 € | 0 € | 4 € | 91 740 € | 93 618 € | 51 114 € | 0 € | 0 € | 51 114 € | 144 732 € | - | 153 854 € | 15 000 € | 0 € | -24 122 € | 144 732 € | 144 732 € |
| 2021 | 26 059 € | 0 € | 2846 € | 11 927 € | 40 832 € | 29 354 € | 0 € | 0 € | 29 354 € | 70 186 € | - | 75 820 € | 0 € | 0 € | -5634 € | 70 186 € | 70 186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 970 € | 94.1% | 180 € | 130 € | 20% |
| 2023 | 16 420 € | 177.8% | 1610 € | 4850 € | 20% |
| 2022 | 5910 € | - | 690 € | 2230 € | 2 |