| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 5500 € | - | - | - | - | - | - | 0 € | 5500 € | 6167 € | 150 € | 0 € | 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1038 € | 0 € | -1038 € | - | 0 € | -1038 € |
| 2020 | 15 300 € | - | - | - | - | - | - | 0 € | 15 300 € | 15 109 € | 511 € | 0 € | 62 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -382 € | 0 € | -382 € | - | 0 € | -382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 3 € | 0 € | 0 € | 0 € | 3 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 14 387 € | 0 € | 0 € | -14 384 € | 3 € | 3 € |
| 2020 | 158 € | 0 € | 1400 € | 0 € | 1558 € | 0 € | 0 € | 0 € | 0 € | 1558 € | - | 14 904 € | 0 € | 0 € | -13 346 € | 1558 € | 1558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||