| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 995 € | - | - | - | - | - | - | 42 006 € | 28 989 € | 4553 € | 4831 € | 412 € | 29 854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9837 € | 0 € | -9837 € | - | 0 € | -9837 € |
| 2023 | 74 107 € | - | - | - | - | - | - | 30 764 € | 43 343 € | 4921 € | 4152 € | 0 € | 7115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 155 € | 3609 € | 23 546 € | - | 0 € | 23 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 140 € | 0 € | 295 € | 0 € | 435 € | 0 € | 0 € | 27 784 € | 27 784 € | 28 219 € | - | 4926 € | 0 € | 0 € | 23 293 € | 28 219 € | 28 219 € |
| 2023 | 3705 € | 0 € | 7226 € | 248 € | 11 179 € | 1530 € | 0 € | 24 127 € | 25 657 € | 36 836 € | - | 3706 € | 0 € | 0 € | 33 130 € | 36 836 € | 36 836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 830 € | 11.9% | 4290 € | 5670 € | 20% |
| 2023 | 18 610 € | 0.1% | 830 € | 4560 € | 20% |
| 2022 | 18 630 € | - | 80 € | 1440 € | 2 |