| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4830 € | - | - | - | - | - | - | 198 € | 4632 € | 0 € | 119 € | 0 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4374 € | 978 € | 3396 € | - | 3000 € | 396 € |
| 2024 | 468 € | - | - | - | - | - | - | 100 € | 368 € | 0 € | 308 € | 0 € | 309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -249 € | 50 € | -299 € | - | 0 € | -299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2336 € | 0 € | 0 € | 0 € | 2336 € | 0 € | 0 € | 0 € | 0 € | 2336 € | - | 0 € | 0 € | 0 € | 2336 € | 2336 € | - |
| 2024 | 2993 € | 0 € | 0 € | 0 € | 2993 € | 0 € | 0 € | 0 € | 0 € | 2993 € | - | 140 € | 0 € | 0 € | 2853 € | 2993 € | 2993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 98.4% | 50 € | 0 € | - |
| 2023 | 3220 € | 27.3% | 720 € | 1190 € | 10% |
| 2022 | 4430 € | - | 1300 € | 2200 € | 1 |