| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 1072 € | - | - | - | - | - | - | 5019 € | -3947 € | 2486 € | 292 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6725 € | 0 € | -6725 € | - | 0 € | -6725 € |
| 2017 | 68 446 € | - | - | - | - | - | - | 54 806 € | 13 640 € | 21 485 € | 989 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8884 € | 0 € | -8884 € | - | 0 € | -8884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 1661 € | 0 € | 8226 € | 57 111 € | 66 998 € | 0 € | 0 € | 0 € | 0 € | 66 998 € | - | 110 289 € | 30 578 € | 0 € | -73 869 € | 66 998 € | 66 998 € |
| 2017 | 2982 € | 0 € | 6951 € | 57 111 € | 67 044 € | 0 € | 0 € | 0 € | 0 € | 67 044 € | - | 103 853 € | 30 578 € | 0 € | -67 387 € | 67 044 € | 67 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 290 € | 48.2% | 150 € | 250 € | 10% |
| 2023 | 560 € | 47.4% | 280 € | 470 € | 10% |
| 2022 | 380 € | - | 190 € | 320 € | 1 |