| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 697 299 € | - | - | - | - | - | - | 510 908 € | 186 391 € | 70 380 € | 131 157 € | 0 € | 1917 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 063 € | 154 € | -17 217 € | - | 0 € | -17 217 € |
| 2023 | 673 888 € | - | - | - | - | - | - | 482 208 € | 191 680 € | 75 345 € | 121 468 € | 0 € | 2641 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7774 € | 248 € | -8022 € | - | 0 € | -8022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 211 € | 0 € | 70 291 € | 105 € | 98 607 € | 17 590 € | 0 € | 8885 € | 26 475 € | 125 082 € | - | 68 819 € | 0 € | 0 € | 56 263 € | 125 082 € | 125 082 € |
| 2023 | 34 521 € | 0 € | 83 329 € | 7994 € | 125 844 € | 17 590 € | 0 € | 4235 € | 21 825 € | 147 669 € | - | 74 189 € | 0 € | 0 € | 73 480 € | 147 669 € | 147 669 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 198 360 € | 14.4% | 72 450 € | 132 680 € | 27+8% |
| 2023 | 173 440 € | 14.2% | 63 370 € | 118 950 € | 25+9% |
| 2022 | 151 940 € | - | 55 280 € | 102 800 € | 23 |