| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15 960 € | 8138 € | 0 € | 17 189 € | 13 971 € | 9204 € | 13 489 € | - | - | - | - | - | 11 165 € | 0 € | 0 € | 0 € | - | 1955 € | - | - | -8497 € | 0 € | -8497 € | - | 0 € | -8497 € |
| 2022 | 25 878 € | 31 242 € | 0 € | 29 085 € | 39 730 € | 4832 € | 15 833 € | - | - | - | - | - | 19 065 € | 0 € | 0 € | 0 € | - | 1518 € | - | - | 5227 € | 0 € | 5227 € | - | 0 € | 5227 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1626 € | 0 € | 27 808 € | 75 600 € | 105 034 € | 0 € | 0 € | 53 954 € | 53 954 € | 158 988 € | - | 41 643 € | 23 651 € | 0 € | 93 694 € | 158 988 € | 158 988 € |
| 2022 | 3737 € | 0 € | 21 819 € | 77 663 € | 103 219 € | 0 € | 0 € | 67 443 € | 67 443 € | 170 662 € | - | 38 469 € | 30 002 € | 0 € | 102 191 € | 170 662 € | 170 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 350 € | 890 € | 1-50% |
| 2023 | 1000 € | 112.3% | 1440 € | 2340 € | 20% |
| 2022 | -8130 € | - | 1430 € | 1120 € | 2 |