| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 145 403 € | - | - | - | - | - | - | 1 086 936 € | 58 467 € | 0 € | 78 542 € | 13 288 € | 210 € | 0 € | 0 € | 0 € | - | 30 104 € | - | - | -37 101 € | 1 € | -37 102 € | - | 0 € | -37 102 € |
| 2024 | 1 125 259 € | - | - | - | - | - | - | 1 057 296 € | 67 963 € | 0 € | 74 000 € | 67 326 € | 555 € | 0 € | 0 € | 0 € | - | 33 421 € | - | - | 27 313 € | 53 € | 27 260 € | - | 0 € | 27 260 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4019 € | 0 € | 114 401 € | 3773 € | 122 193 € | 0 € | 0 € | 658 591 € | 658 591 € | 780 784 € | - | 256 908 € | 313 395 € | 0 € | 210 481 € | 780 784 € | 780 784 € |
| 2024 | 100 306 € | 0 € | 107 363 € | 5419 € | 213 088 € | 0 € | 0 € | 799 706 € | 799 706 € | 1 012 794 € | - | 294 584 € | 470 627 € | 0 € | 247 583 € | 1 012 794 € | 1 012 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -43 560 € | 60.0% | 29 100 € | 55 840 € | 14+8% |
| 2023 | -108 930 € | 107.3% | 26 120 € | 45 750 € | 13+18% |
| 2022 | -52 540 € | - | 21 260 € | 36 720 € | 11 |