| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 248 714 € | - | - | - | - | - | - | 206 864 € | 41 850 € | 16 529 € | 3757 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 509 € | 0 € | 21 509 € | - | 0 € | 21 509 € |
| 2024 | 198 856 € | - | - | - | - | - | - | 181 554 € | 17 302 € | 5752 € | 1780 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9770 € | 1625 € | 8145 € | - | 0 € | 8145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 094 € | 0 € | 54 177 € | 52 € | 82 323 € | 0 € | 18 021 € | 85 301 € | 103 322 € | 185 645 € | - | 734 € | 4883 € | 0 € | 180 028 € | 185 645 € | 185 645 € |
| 2024 | 38 500 € | 0 € | 27 355 € | 179 € | 66 034 € | 0 € | 18 021 € | 89 160 € | 107 181 € | 173 215 € | - | 1934 € | 9608 € | 0 € | 161 673 € | 173 215 € | 173 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3000 € | 56.2% | 2660 € | 6350 € | 40% |
| 2023 | -6850 € | 214.5% | 2690 € | 7680 € | 4-20% |
| 2022 | 5980 € | - | 2280 € | 6910 € | 5 |