| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 073 € | - | - | - | - | - | - | 439 € | 24 634 € | 8400 € | 1986 € | 0 € | 13 560 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 688 € | 0 € | 688 € | - | 0 € | 688 € |
| 2023 | 27 120 € | - | - | - | - | - | - | 290 € | 26 830 € | 7440 € | 1759 € | 0 € | 21 566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3935 € | 0 € | -3935 € | - | 0 € | -3935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -2 € | 0 € | 3726 € | 0 € | 3724 € | 0 € | 0 € | 0 € | 0 € | 3724 € | - | 3004 € | 0 € | 0 € | 720 € | 3724 € | 3724 € |
| 2023 | 12 € | 0 € | 2227 € | 0 € | 2239 € | 0 € | 0 € | 0 € | 0 € | 2239 € | - | 2207 € | 0 € | 0 € | 32 € | 2239 € | 2239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4960 € | 12.7% | 2120 € | 2840 € | 10% |
| 2023 | 4400 € | 335.6% | 1900 € | 2500 € | 1 |
| 2022 | 1010 € | - | 270 € | 690 € | - |