| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 € | - | - | - | - | - | - | 281 € | 0 € | 2405 € | 960 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -3367 € | 50 € | -3417 € | - | 0 € | -3417 € |
| 2023 | 281 € | - | - | - | - | - | - | 554 € | -273 € | 1200 € | 1177 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2650 € | 0 € | -2650 € | - | 0 € | -2650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 € | 0 € | 340 € | 1509 € | 1897 € | 0 € | 0 € | 1725 € | 1725 € | 3622 € | - | 136 581 € | 1341 € | 0 € | -134 300 € | 3622 € | 3622 € |
| 2023 | 140 € | 0 € | 150 000 € | 1393 € | 151 533 € | 0 € | 0 € | 2263 € | 2263 € | 153 796 € | - | 283 087 € | 1593 € | 0 € | -130 884 € | 153 796 € | 153 796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -370 € | 184.6% | 0 € | 0 € | 10% |
| 2023 | -130 € | 113.0% | 0 € | 140 € | 10% |
| 2022 | 1000 € | - | 0 € | 1630 € | 1 |