| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 738 € | - | - | - | - | - | - | 63 980 € | 43 758 € | 31 046 € | 7635 € | 5906 € | 193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 790 € | 0 € | 10 790 € | - | 0 € | 10 790 € |
| 2023 | 116 162 € | - | - | - | - | - | - | 71 423 € | 44 739 € | 25 666 € | 7034 € | 123 € | 272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 890 € | 0 € | 11 890 € | - | 0 € | 11 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5247 € | 0 € | 19 € | 4911 € | 10 177 € | 0 € | 0 € | 299 € | 299 € | 10 476 € | - | 5873 € | 1337 € | 0 € | 3266 € | 10 476 € | 10 476 € |
| 2023 | 11 902 € | 0 € | 1066 € | 4854 € | 17 822 € | 0 € | 0 € | 698 € | 698 € | 18 520 € | - | 10 851 € | 15 193 € | 0 € | -7524 € | 18 520 € | 18 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 520 € | 17.1% | 1880 € | 3620 € | 60% |
| 2023 | 11 550 € | 192.4% | 1210 € | 2400 € | 6-14% |
| 2022 | 3950 € | - | 230 € | 640 € | 7 |