| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 94 584 € | - | - | - | - | - | - | 81 354 € | 13 230 € | 0 € | 5782 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7448 € | 0 € | 7448 € | - | 0 € | 7448 € |
| 2024 | 28 481 € | - | - | - | - | - | - | 23 924 € | 4557 € | 0 € | 3737 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 820 € | 0 € | 820 € | - | 0 € | 820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 674 € | 0 € | 14 670 € | 18 461 € | 48 805 € | 0 € | 0 € | 10 093 € | 10 093 € | 58 898 € | - | 42 848 € | 23 493 € | 0 € | -7443 € | 58 898 € | 58 898 € |
| 2024 | 151 € | 0 € | 2037 € | 11 068 € | 13 256 € | 0 € | 0 € | 10 949 € | 10 949 € | 24 205 € | - | 14 892 € | 24 204 € | 0 € | -14 891 € | 24 205 € | 24 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3270 € | 336.0% | 1470 € | 2510 € | 20% |
| 2023 | 750 € | 10.7% | 1410 € | 1940 € | 20% |
| 2022 | 840 € | - | 620 € | 1010 € | 2 |