| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9573 € | - | - | - | - | - | - | 5391 € | 4182 € | 263 € | 3889 € | 0 € | 1863 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1833 € | 50 € | -1883 € | - | 0 € | -1883 € |
| 2023 | 16 591 € | - | - | - | - | - | - | 7518 € | 9073 € | 548 € | 8542 € | 0 € | 4959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4976 € | 0 € | -4976 € | - | 0 € | -4976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 € | 0 € | 218 € | 0 € | 229 € | 0 € | 0 € | 0 € | 0 € | 229 € | - | 26 132 € | 0 € | 0 € | -25 903 € | 229 € | 229 € |
| 2023 | 0 € | 0 € | 276 € | 0 € | 276 € | 0 € | 0 € | 0 € | 0 € | 276 € | - | 24 296 € | 0 € | 0 € | -24 020 € | 276 € | 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 71.6% | 70 € | 0 € | - |
| 2023 | 670 € | 415.4% | 50 € | 160 € | - |
| 2022 | 130 € | - | 0 € | 0 € | - |