| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 376 € | - | - | - | - | - | - | 3235 € | 15 141 € | 0 € | 11 133 € | 500 € | 3 € | 0 € | 0 € | 13 € | - | 4 € | - | - | 4514 € | 0 € | 4514 € | - | 0 € | 4514 € |
| 2023 | 18 437 € | - | - | - | - | - | - | 5224 € | 13 213 € | 1298 € | 12 661 € | 623 € | 10 404 € | 0 € | 0 € | 2 € | - | 0 € | - | - | -10 525 € | 0 € | -10 525 € | - | 0 € | -10 525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2507 € | 0 € | 2608 € | 0 € | 5115 € | 0 € | 0 € | 0 € | 0 € | 5115 € | - | 2170 € | 0 € | 0 € | 2945 € | 5115 € | 5115 € |
| 2023 | 3897 € | 0 € | 11 015 € | 0 € | 14 912 € | 0 € | 0 € | 0 € | 0 € | 14 912 € | - | 16 482 € | 0 € | 0 € | -1570 € | 14 912 € | 14 912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4820 € | 27.7% | 660 € | 250 € | 10% |
| 2023 | 6670 € | 30.0% | 2220 € | 3060 € | 1 |
| 2022 | 5130 € | - | 2470 € | 3670 € | - |