| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 33 378 € | - | - | - | - | - | - | 7128 € | 26 250 € | 13 903 € | 1925 € | 0 € | 265 € | 0 € | 0 € | 405 € | - | 3280 € | - | - | 7282 € | 820 € | 6462 € | - | 0 € | 6462 € |
| 2019 | 32 376 € | - | - | - | - | - | - | 7329 € | 25 047 € | 13 761 € | 1516 € | 0 € | 0 € | 0 € | 0 € | 630 € | - | 3724 € | - | - | 6676 € | 931 € | 5745 € | - | 0 € | 5745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 304 € | 0 € | 444 € | 0 € | 748 € | 13 029 € | 0 € | 85 385 € | 98 414 € | 99 162 € | - | 1282 € | 102 074 € | 0 € | -4194 € | 99 162 € | 99 162 € |
| 2019 | 21 € | 0 € | 1800 € | 0 € | 1821 € | 18 425 € | 0 € | 91 915 € | 110 340 € | 112 161 € | - | 2371 € | 120 446 € | 0 € | -10 656 € | 112 161 € | 112 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||