| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 700 € | - | - | - | - | - | - | 27 698 € | 27 002 € | 0 € | 1131 € | 16 € | 400 € | 0 € | 0 € | 3839 € | - | 0 € | - | - | 29 326 € | 1160 € | 28 166 € | - | 0 € | 28 166 € |
| 2023 | 100 500 € | - | - | - | - | - | - | 28 844 € | 71 656 € | 0 € | 473 € | 2 € | 804 € | 0 € | 0 € | 1256 € | - | 0 € | - | - | 71 637 € | 250 € | 71 387 € | - | 0 € | 71 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 393 € | 0 € | 42 928 € | 0 € | 142 321 € | 6000 € | 0 € | 624 € | 6624 € | 148 945 € | - | 5978 € | 0 € | 0 € | 142 967 € | 148 945 € | 148 945 € |
| 2023 | 87 193 € | 0 € | 37 688 € | 0 € | 124 881 € | 0 € | 0 € | 0 € | 0 € | 124 881 € | - | 4080 € | 0 € | 0 € | 120 801 € | 124 881 € | 124 881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7340 € | 22.4% | 980 € | 2860 € | 10% |
| 2023 | 9460 € | 68.3% | 1090 € | 3040 € | 10% |
| 2022 | 5620 € | - | 920 € | 2250 € | 1 |