| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 136 636 € | - | - | - | - | - | - | 87 285 € | 49 351 € | 3610 € | 36 207 € | 2543 € | 2771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9306 € | 76 € | 9230 € | - | 0 € | 9230 € |
| 2023 | 132 209 € | - | - | - | - | - | - | 83 530 € | 48 679 € | 5856 € | 37 490 € | 280 € | 1138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4475 € | 45 € | 4430 € | - | 0 € | 4430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 265 € | 0 € | 3135 € | 22 342 € | 39 742 € | 0 € | 0 € | 7892 € | 7892 € | 47 634 € | - | 18 240 € | 4204 € | 0 € | 25 190 € | 47 634 € | 47 634 € |
| 2023 | 10 985 € | 0 € | 1474 € | 18 683 € | 31 142 € | 0 € | 0 € | 13 200 € | 13 200 € | 44 342 € | - | 19 944 € | 8438 € | 0 € | 15 960 € | 44 342 € | 44 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 630 € | 4.9% | 4720 € | 10 360 € | 3-25% |
| 2023 | 36 820 € | 5.6% | 4010 € | 9170 € | 40% |
| 2022 | 38 990 € | - | 4150 € | 7670 € | 4 |