| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 687 € | - | - | - | - | - | - | 80 565 € | 22 122 € | 0 € | 10 880 € | 0 € | 1930 € | 0 € | 0 € | 0 € | - | 4655 € | - | - | 4657 € | 3248 € | 1409 € | - | 0 € | 1409 € |
| 2023 | 150 183 € | - | - | - | - | - | - | 113 266 € | 36 917 € | 0 € | 13 266 € | 7240 € | 535 € | 0 € | 0 € | 0 € | - | 6589 € | - | - | 23 767 € | 2022 € | 21 745 € | - | 0 € | 21 745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5775 € | 0 € | 47 965 € | 121 € | 53 861 € | 0 € | 0 € | 62 € | 62 € | 53 923 € | - | 37 367 € | 0 € | 0 € | 16 556 € | 53 923 € | 53 923 € |
| 2023 | 5150 € | 0 € | 93 760 € | 182 € | 99 092 € | 0 € | 0 € | 146 € | 146 € | 99 238 € | - | 72 251 € | 0 € | 0 € | 26 987 € | 99 238 € | 99 238 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6690 € | 78.1% | 1170 € | 2350 € | 110% |
| 2023 | 30 570 € | 279.8% | 480 € | 2480 € | 11+57% |
| 2022 | 8050 € | - | 360 € | 1830 € | 7 |