| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 830 € | - | - | - | - | - | - | 59 334 € | 17 496 € | 21 881 € | 1684 € | 132 € | 3795 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9732 € | 0 € | -9732 € | - | 0 € | -9732 € |
| 2023 | 99 653 € | - | - | - | - | - | - | 71 725 € | 27 928 € | 22 621 € | 1638 € | 0 € | 3361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 308 € | 0 € | 308 € | - | 0 € | 308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2799 € | 0 € | 2363 € | 22 220 € | 27 382 € | 0 € | 0 € | 2148 € | 2148 € | 29 530 € | - | 23 734 € | 15 603 € | 0 € | -9807 € | 29 530 € | 29 530 € |
| 2023 | 360 € | 0 € | 2395 € | 23 461 € | 26 216 € | 0 € | 0 € | 1052 € | 1052 € | 27 268 € | - | 11 741 € | 15 603 € | 0 € | -76 € | 27 268 € | 27 268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4100 € | 73.6% | 530 € | 2220 € | 30% |
| 2023 | 15 550 € | 293.7% | 2100 € | 7770 € | 30% |
| 2022 | 3950 € | - | 1050 € | 1940 € | 3 |