| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 209 € | - | - | - | - | - | - | 25 544 € | -5335 € | 0 € | 1326 € | 45 € | 539 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7155 € | 0 € | -7155 € | - | 0 € | -7155 € |
| 2024 | 25 091 € | - | - | - | - | - | - | 14 424 € | 10 667 € | 0 € | 951 € | 0 € | 658 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9058 € | 0 € | 9058 € | - | 0 € | 9058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 767 € | 0 € | 133 € | 3157 € | 4057 € | 0 € | 0 € | 2653 € | 2653 € | 6710 € | - | 3310 € | 0 € | 0 € | 3400 € | 6710 € | 6710 € |
| 2024 | 7508 € | 0 € | 133 € | 0 € | 7641 € | 0 € | 0 € | 3283 € | 3283 € | 10 924 € | - | 369 € | 0 € | 0 € | 10 555 € | 10 924 € | 10 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3370 € | 343.4% | 1200 € | 2170 € | 1 |
| 2023 | 760 € | 1420.0% | 270 € | 440 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |