| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 282 € | - | - | - | - | - | - | 65 826 € | 119 456 € | 67 796 € | 16 127 € | 44 € | 18 789 € | 0 € | 0 € | 0 € | - | 1790 € | - | - | 14 998 € | 0 € | 14 998 € | - | 0 € | 14 998 € |
| 2023 | 158 806 € | - | - | - | - | - | - | 63 457 € | 95 349 € | 54 648 € | 12 244 € | 0 € | 1990 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 467 € | 0 € | 26 467 € | - | 0 € | 26 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 234 € | 0 € | 61 801 € | 0 € | 73 035 € | 0 € | 0 € | 33 664 € | 33 664 € | 106 699 € | - | 39 666 € | 0 € | 0 € | 67 033 € | 106 699 € | 106 699 € |
| 2023 | 12 387 € | 0 € | 37 506 € | 0 € | 49 893 € | 0 € | 0 € | 31 831 € | 31 831 € | 81 724 € | - | 29 689 € | 0 € | 0 € | 52 035 € | 81 724 € | 81 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 240 € | 50.4% | 8260 € | 16 830 € | 30% |
| 2023 | 30 080 € | 4.5% | 5620 € | 12 150 € | 3+50% |
| 2022 | 31 500 € | - | 3440 € | 8380 € | 2 |