| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 620 199 € | - | - | - | - | - | - | 283 790 € | 336 409 € | 293 678 € | 15 170 € | 9259 € | 22 435 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 385 € | 0 € | 14 385 € | - | 0 € | 14 385 € |
| 2023 | 883 426 € | - | - | - | - | - | - | 489 290 € | 394 136 € | 350 086 € | 27 571 € | 1754 € | 41 128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 895 € | 0 € | -22 895 € | - | 0 € | -22 895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 840 € | 0 € | 52 377 € | 20 664 € | 121 881 € | 30 674 € | 5627 € | 17 284 € | 53 585 € | 175 466 € | - | 67 550 € | 0 € | 0 € | 107 916 € | 175 466 € | 175 466 € |
| 2023 | 52 277 € | 0 € | 29 729 € | 28 809 € | 110 815 € | 30 674 € | 11 253 € | 59 577 € | 101 504 € | 212 319 € | - | 106 513 € | 12 275 € | 0 € | 93 531 € | 212 319 € | 212 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 760 € | 5.9% | 9360 € | 25 560 € | 5-55% |
| 2023 | 25 270 € | 52.2% | 13 250 € | 39 590 € | 11-15% |
| 2022 | 52 820 € | - | 16 970 € | 49 060 € | 13 |