| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15 034 € | 15 942 € | 0 € | 10 864 € | 14 246 € | 0 € | 1855 € | - | - | - | - | - | 1359 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 380 € | 50 € | 24 330 € | - | 0 € | 24 330 € |
| 2022 | 28 269 € | -5081 € | 0 € | 8283 € | 16 854 € | 0 € | 2315 € | - | - | - | - | - | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 116 € | 50 € | 12 066 € | - | 0 € | 12 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2893 € | 0 € | 68 140 € | 31 297 € | 102 330 € | 0 € | 0 € | 532 € | 532 € | 102 862 € | - | 15 530 € | 0 € | 0 € | 87 332 € | 102 862 € | 102 862 € |
| 2022 | 1339 € | 0 € | 51 177 € | 13 838 € | 66 354 € | 0 € | 0 € | 9274 € | 9274 € | 75 628 € | - | 12 626 € | 0 € | 0 € | 63 002 € | 75 628 € | 75 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 110 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |