| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 009 € | - | - | - | - | - | - | 8875 € | 2134 € | 0 € | 691 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1443 € | 0 € | 1443 € | - | 0 € | 1443 € |
| 2023 | 4880 € | - | - | - | - | - | - | 4439 € | 441 € | 0 € | 553 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -110 € | 0 € | -110 € | - | 0 € | -110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4562 € | 0 € | 15 € | 0 € | 4577 € | 0 € | 0 € | 0 € | 0 € | 4577 € | - | 1325 € | 0 € | 0 € | 3252 € | 4577 € | 4577 € |
| 2023 | 3252 € | 0 € | 18 € | 0 € | 3270 € | 0 € | 0 € | 0 € | 0 € | 3270 € | - | 1461 € | 0 € | 0 € | 1809 € | 3270 € | 3270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 1250.0% | 150 € | 240 € | 10% |
| 2023 | 60 € | 82.9% | 40 € | 70 € | 10% |
| 2022 | 350 € | - | 40 € | 70 € | 1 |