| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 724 € | - | - | - | - | - | - | 77 € | 34 647 € | 0 € | 71 € | 20 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 596 € | 50 € | 34 546 € | - | 0 € | 34 546 € |
| 2023 | 31 063 € | - | - | - | - | - | - | 77 € | 30 986 € | 0 € | 206 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 780 € | 50 € | 30 730 € | - | 0 € | 30 730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1694 € | 0 € | 27 312 € | 0 € | 29 006 € | 131 700 € | 0 € | 0 € | 131 700 € | 160 706 € | - | 35 244 € | 5721 € | 0 € | 119 741 € | 160 706 € | 160 706 € |
| 2023 | 10 549 € | 0 € | 25 862 € | 0 € | 36 411 € | 89 700 € | 0 € | 0 € | 89 700 € | 126 111 € | - | 35 195 € | 5721 € | 0 € | 85 195 € | 126 111 € | 126 111 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 10 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |