| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4915 € | - | - | - | - | - | - | 0 € | 4915 € | 1556 € | 170 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3189 € | 50 € | 3139 € | - | 0 € | 3139 € |
| 2024 | 5676 € | - | - | - | - | - | - | 0 € | 5676 € | 1490 € | 755 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3431 € | 50 € | 3381 € | - | 0 € | 3381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 295 € | 0 € | 194 € | 0 € | 489 € | 0 € | 0 € | 0 € | 0 € | 489 € | - | 2396 € | 0 € | 0 € | -1907 € | 489 € | 489 € |
| 2024 | 214 € | 0 € | 435 € | 0 € | 649 € | 0 € | 0 € | 0 € | 0 € | 649 € | - | 5695 € | 0 € | 0 € | -5046 € | 649 € | 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 € | 85.7% | 80 € | 0 € | 10% |
| 2023 | 70 € | 0.0% | 10 € | 10 € | 10% |
| 2022 | 70 € | - | 10 € | 10 € | 1 |