| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 615 € | - | - | - | - | - | - | 28 103 € | 29 512 € | 0 € | 7529 € | 0 € | 8 € | 0 € | 0 € | 1362 € | - | 0 € | - | - | 23 337 € | 4000 € | 19 337 € | - | 16 000 € | 3337 € |
| 2023 | 47 458 € | - | - | - | - | - | - | 15 379 € | 32 079 € | 0 € | 7041 € | 200 € | 200 € | 0 € | 0 € | 452 € | - | 0 € | - | - | 25 490 € | 2200 € | 23 290 € | - | 8800 € | 14 490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 283 € | 0 € | 9486 € | 0 € | 63 769 € | 0 € | 0 € | 27 188 € | 27 188 € | 90 957 € | - | 5308 € | 0 € | 0 € | 85 649 € | 90 957 € | 90 957 € |
| 2023 | 36 792 € | 0 € | 10 617 € | 0 € | 47 409 € | 0 € | 0 € | 37 241 € | 37 241 € | 84 650 € | - | 2338 € | 0 € | 0 € | 82 312 € | 84 650 € | 84 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 430 € | 10.8% | 180 € | 2910 € | 10% |
| 2023 | 13 020 € | 23.3% | 130 € | 2620 € | 10% |
| 2022 | 16 970 € | - | 0 € | 2250 € | 1 |