| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 867 € | - | - | - | - | - | - | 16 185 € | 55 682 € | 9196 € | 1855 € | 0 € | 2249 € | 0 € | 0 € | 0 € | - | 766 € | - | - | 41 616 € | 0 € | 41 616 € | - | 0 € | 41 616 € |
| 2023 | 80 504 € | - | - | - | - | - | - | 31 819 € | 48 685 € | 15 049 € | 1704 € | 0 € | 304 € | 0 € | 0 € | 494 € | - | 1289 € | - | - | 30 833 € | 0 € | 30 833 € | - | 0 € | 30 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -3649 € | 0 € | 54 463 € | 0 € | 50 814 € | 20 252 € | 0 € | 7031 € | 27 283 € | 78 097 € | - | 6293 € | 0 € | 0 € | 71 804 € | 78 097 € | 78 097 € |
| 2023 | 30 € | 0 € | 23 842 € | 0 € | 23 872 € | 2758 € | 0 € | 9264 € | 12 022 € | 35 894 € | - | 5706 € | 0 € | 0 € | 30 188 € | 35 894 € | 35 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6090 € | 74.0% | 1430 € | 3610 € | 20% |
| 2023 | 23 440 € | 19.3% | 9020 € | 12 330 € | 20% |
| 2022 | 19 640 € | - | 4970 € | 12 550 € | 2 |