| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 139 € | - | - | - | - | - | - | 147 629 € | 10 510 € | 16 682 € | 4133 € | 18 812 € | 15 € | 0 € | 0 € | 0 € | - | 3096 € | - | - | 5396 € | 0 € | 5396 € | - | 0 € | 5396 € |
| 2023 | 160 512 € | - | - | - | - | - | - | 127 941 € | 32 571 € | 6155 € | 4069 € | 23 424 € | 471 € | 0 € | 0 € | 0 € | - | 1505 € | - | - | 43 795 € | 0 € | 43 795 € | - | 0 € | 43 795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 272 € | 0 € | 51 642 € | 3455 € | 55 369 € | 0 € | 0 € | 19 380 € | 19 380 € | 74 749 € | - | 11 504 € | 0 € | 0 € | 63 245 € | 74 749 € | 74 749 € |
| 2023 | 5551 € | 0 € | 52 665 € | 585 € | 58 801 € | 0 € | 0 € | 25 718 € | 25 718 € | 84 519 € | - | 26 670 € | 0 € | 0 € | 57 849 € | 84 519 € | 84 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 390 € | 85.8% | 6090 € | 11 570 € | 3+50% |
| 2023 | 16 360 € | 40.2% | 1750 € | 5010 € | 2-33% |
| 2022 | 11 670 € | - | 1470 € | 5760 € | 3 |