| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 737 492 € | - | - | - | - | - | - | 674 726 € | 62 766 € | 31 390 € | 84 401 € | 712 € | 19 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 883 € | 1230 € | -73 113 € | - | 0 € | -73 113 € |
| 2020 | 573 298 € | - | - | - | - | - | - | 460 292 € | 113 006 € | 4026 € | 86 293 € | 2956 € | 17 726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7917 € | 43 € | 7874 € | - | 0 € | 7874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 24 663 € | 0 € | 92 034 € | 124 082 € | 240 779 € | 124 244 € | 51 € | 40 055 € | 164 350 € | 405 129 € | - | 288 322 € | 79 034 € | 0 € | 37 773 € | 405 129 € | 405 129 € |
| 2020 | 2099 € | 0 € | 149 234 € | 128 828 € | 280 161 € | 79 195 € | 127 € | 45 889 € | 125 211 € | 405 372 € | - | 233 530 € | 56 274 € | 0 € | 115 568 € | 405 372 € | 405 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 7640 € | - | 7780 € | 19 190 € | 10 |