| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 000 € | - | - | - | - | - | - | 86 665 € | -21 665 € | 41 317 € | 5181 € | 61 434 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6729 € | 5000 € | -11 729 € | - | 20 000 € | -31 729 € |
| 2023 | 142 387 € | - | - | - | - | - | - | 118 771 € | 23 616 € | 14 824 € | 6082 € | 88 571 € | 529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 752 € | 0 € | 90 752 € | - | 0 € | 90 752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 132 105 € | 0 € | 162 121 € | 0 € | 294 226 € | 0 € | 0 € | 14 371 € | 14 371 € | 308 597 € | - | 17 262 € | 709 408 € | 0 € | -418 073 € | 308 597 € | 308 597 € |
| 2023 | 109 681 € | 0 € | 152 008 € | 0 € | 261 689 € | 0 € | 0 € | 87 394 € | 87 394 € | 349 083 € | - | 25 909 € | 709 518 € | 0 € | -386 344 € | 349 083 € | 349 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 490 € | 17.0% | 5870 € | 9570 € | 20% |
| 2023 | 50 010 € | 97.7% | 3810 € | 6130 € | 2+100% |
| 2022 | 25 300 € | - | 2530 € | 4110 € | 1 |