| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 365 540 € | - | - | - | - | - | - | 489 990 € | -124 450 € | 0 € | 3600 € | 0 € | 666 € | 0 € | 0 € | 0 € | - | 830 € | - | - | -129 546 € | 0 € | -129 546 € | - | 0 € | -129 546 € |
| 2024 | 1 404 374 € | - | - | - | - | - | - | 1 418 561 € | -14 187 € | 0 € | 5500 € | 0 € | 379 € | 0 € | 0 € | 0 € | - | 13 595 € | - | - | -33 661 € | 0 € | -33 661 € | - | 0 € | -33 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6690 € | 0 € | 415 159 € | 0 € | 421 849 € | 0 € | 0 € | 0 € | 0 € | 421 849 € | - | 141 443 € | 0 € | 0 € | 280 406 € | 421 849 € | 421 849 € |
| 2024 | 1791 € | 0 € | 442 787 € | 0 € | 444 578 € | 0 € | 0 € | 0 € | 0 € | 444 578 € | - | 34 626 € | 0 € | 0 € | 409 952 € | 444 578 € | 444 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -290 950 € | 0.6% | 7070 € | 11 530 € | 40% |
| 2023 | -289 100 € | 51.4% | 7070 € | 11 530 € | 40% |
| 2022 | -191 000 € | - | 5710 € | 9310 € | 4 |